Numeraire DCF Valuator 
HOME  PORTAL  MODEL TOUR  MODEL TYPES  MODEL CHOICE 
Where facts conquer fiction. Dig deep for facts. Dig deeper for value. 
Output of Each Model
MODEL  SECTIONS 
Value SCurve Infinite Horizon 
Conditions, Assumptions
and Conclusion: Intrinsic Value per Share 
Table: Margin of Safety  
Graph 1: Forecast of Cash Flow  
Graph 2: Present Value of Cash Flow  
Indicated Decision: Buy, Hold, Sell or Pass  
Value 1Stage Finite Horizon 
Conditions, Assumptions
and Conclusion: Intrinsic Value per Share 
Table 1: Margin of Safety  
Graph 1: Forecast of Cash Flow  
Graph 2: Value versus Growth Rate  
Graph 3: Input Sensitivity  
Table 2: Input Sensitivity  
Indicated Decision: Buy, Hold, Sell or Pass  
Value Goal 1Stage Finite Horizon 
Conditions, Assumptions
and Conclusion: Implied Inputs for Value Goal 
Table 1: Margin of Safety  
Table 2: Implied Inputs
for Value Goal


Indicated Decision: Buy, Hold, Sell or Pass  
Value Range 1Stage Finite Horizon 
Conditions, Assumptions
and Conclusion: Mean Value per Share 
Table 1: Margin of Safety  
Table 2: Simulation Scenarios  
Graph 1: Frequency Distribution  
Graph 2: Cumulative Distribution  
Indicated Decision: Buy, Hold, Sell or Pass  
Return 1Stage Finite Horizon 
Conditions, Assumptions
and Conclusion: Rate of Return After Tax 
Graph 1: Forecast of Cash Flow  
Graph 2: Return versus Safety Margin  
Indicated Decision: Buy, Hold, Sell or Pass  
Value 2Stage Finite Horizon 
Conditions, Assumptions
and Conclusion: Intrinsic Value per Share 
Table: Margin of Safety  
Graph: Forecast of Cash Flow  
Indicated Decision: Buy, Hold, Sell or Pass  
Value Range 2Stage Finite Horizon 
Conditions, Assumptions
and Conclusion: Mean Value per Share 
Table 1: Margin of Safety  
Table 2: Simulation Scenarios  
Graph 1: Frequency Distribution  
Graph 2: Cumulative Distribution  
Indicated Decision: Buy, Hold, Sell or Pass  
Return 2Stage Finite Horizon 
Conditions, Assumptions
and Conclusion: Rate of Return After Tax 
Graph 1: Forecast of Cash Flow  
Graph 2: Return versus Safety Margin  
Indicated Decision: Buy, Hold, Sell or Pass  
Each model includes narrative also for the tables and graphs. 
Copyright © 19972003 Numeraire.com. All rights reserved.